116 Bellaire Avenue, Dayton, OH 45420

$185,000
4
BD
2
BA
1,725
SqFt

Show Photos

Verify your account to unlock exclusive photos, mortgage tools, and more.

List Price
$185,000
MLS#
962715
Status
ACTIVE
City
Dayton
Bedrooms
4
Full Bathrooms
2
Year Built
1945
Living Area
1,725
Subdivision
City/Dayton

Property Description

Turnkey Duplex Investment at 116 Bellaire Ave. This income-producing property offers immediate cash flow with a 7.3% cap rate (professionally managed) and an 8.8 GRM. The 1,725 sq ft building features two fully leased 2-bed, 1-bath units generating $1,750/month ($850 lower/$900 upper). Tenants pay their own utilities, owner covers water/trash ($100/mo) and low annual taxes of $1,988. Each unit includes spacious living/dining areas and full basement access with laundry. Major capital improvements include a new roof (2025), concrete entrance steps (2026), main plumbing stack/sewer line replacement (2022), and upper-unit cosmetic/bathroom updates (2022). Includes a detached 2-car garage. Prime rental location just 1 mile from the University of Dayton, Miami Valley Hospital, and Brown Street dining, plus easy access to US-35, I-75, and WPAFB (7.4 miles). Financials and leases available upon request.

Additional Information

Acres
0.30
Lot Size
13,003
Living Area
1,725
Basement Desc
Full, Unfinished
Garage Desc
Driveway, Detached, Garage, Two Car Garage
Cooling
Central Air
Heating
Forced Air, Natural Gas
School District
Dayton
Zoning
Residential

Mortgage Calculator

Amount of Loan
Annual Interest Rate
%
Term of Loan
Years

Does not include any taxes or fees.
Please consult a financial professional.
Calculator source: Real Geeks

Courtesy of Catherine A Cable and Keller Williams Community Part

board logo

The data relating to real estate for sale on this website comes in part from the Broker Reciprocity program of the Dayton Area Board of Realtors® MLS IDX Database. Real estate listings from the Dayton Area Board of Realtors® MLS IDX Database held by brokerage firms other than Elite Group - Coldwell Banker Heritage are marked with the IDX logo and are provided by the Dayton Area Board of Realtors® MLS IDX Database. Information is provided for consumers' personal, non-commercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in. Copyright© 2026 Dayton Area Board of Realtors®